Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free)>>>
Vicor Corporation (VICR) is not a household name, but it makes something every AI data center desperately needs: power delivery technology that can push enormous amounts of current directly into next-generation chips. The stock has risen 477% over the past year as that need has become urgent.
Q1 2026 revenue hit $113 million, up 20% year over year. Management guided Q2 revenue to nearly $126 million and full-year 2026 revenue to nearly $570 million.
Those are not small numbers for a company that did just $94 million in Q1 last year. The backlog rising to $300 million with a book-to-bill above 2 tells you demand is outpacing what Vicor can currently ship.
See analysts’ full growth forecasts and estimates for VICR stock (It’s free) >>>
We analyzed Vicor through the lens of a dual-engine business: a fast-growing advanced power products company and an increasingly valuable IP licensing operation.
The core technology at the center of the bull case is Vertical Power Delivery, or VPD.
The second engine is IP licensing.
Using a forecast of 35.9% annual revenue growth and 35.2% operating margins, with an exit P/E of 49.6x, our model projects VICR reaching $469.32 by December 2028. That’s a 78.3% total return, or 26.2% annualized.
The 49.6x P/E assumption sits below VICR’s current NTM multiple of 69.7x and its one-year average of 62.9x, reflecting reasonable compression as growth matures. Trailing EBIT margins are just 18.1%, so the 35.2% assumption requires substantial execution on both revenue scale and licensing income.
VICR Stock Valuation Model (TIKR)
Estimate a company’s fair value instantly (Free with TIKR) >>>
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for Vicor Corporation stock:
Vicor Corporation grew revenues 26.1% last year off a low base, and full-year 2026 guidance of $570 million implies roughly 50% growth from 2025.
The 35.9% assumption reflects strong momentum through 2028 as the second-generation VPD ramps and licensing revenue builds, while acknowledging that hypergrowth rarely holds indefinitely.
Trailing EBIT margins are just 18.1%, but the business is still early in scaling.
Gross margins were 55.2% in Q1, pointing to strong underlying profitability.
As licensing income grows at near-100% margins and fixed costs get absorbed across higher revenue, 35.2% operating margins are achievable — but require execution.
VICR currently trades at 69.7x forward earnings.
The model assumes compression to 49.6x — still a premium multiple, but closer to the five-year average of 50.6x.
For a business with a potential IP licensing tailwind and near-monopoly in VPD, some premium is warranted.
Build your own Valuation Model to value any stock (It’s free!) >>>
Here’s how Vicor Corporation stock could perform under different scenarios by December 2031:
VICR Stock Valuation Model (TIKR)
See what analysts think about VICR stock right now (Free with TIKR) >>>
The wide range reflects genuine uncertainty about IP licensing timing, second-fab execution, and how quickly additional VPD customers ramp once capacity becomes available.
The low case still delivers strong returns.
The high case — driven by licensing scaling toward 50% of revenue — would be transformational.
With TIKR’s new Valuation Model tool, you can estimate a stock’s potential share price in under a minute.
All it takes is three simple inputs:
If you’re not sure what to enter, TIKR automatically fills in each input using analysts’ consensus estimates, giving you a quick, reliable starting point.
From there, TIKR calculates the potential share price and total returns under Bull, Base, and Bear scenarios so you can quickly see whether a stock looks undervalued or overvalued.
See a stock’s true value in under 60 seconds (Free with TIKR) >>>
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!


